[SOLVED] Question & Answer: During Heaton Company’s first two years of operations, the company reported absorption costing net operating income as follows

During Heaton Company’s first two years of operations, the company reported absorption costing net operating income as follows: Year 1 Year 2 Sales (@ $61 per unit) $ 976,000 $ 1,586,000 Cost of goods sold (@ $36 per unit) 576,000 936,000 Gross margin 400,000 650,000 Selling and administrative expenses* 301,000 331,000 Net operating income $ 99,000 $ 319,000 * $3 per unit variable; $253,000 fixed each year. The company’s $36 unit product cost is computed as follows: Direct materials $ 9 Direct labor 9 Variable manufacturing overhead 1 Fixed manufacturing overhead ($357,000 ÷ 21,000 units) 17 Absorption costing unit product cost $ 36 Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists of depreciation charges on production equipment and buildings. Production and cost data for the two years are: Year 1 Year 2 Units produced 21,000 21,000 Units sold 16,000 26,000 Required: 1. Prepare a variable costing contribution format income statement for each year. 2. Reconcile the absorption costing and the variable costing net operating income figures for each year. (Losses should be indicated by a minus sign.)

Expert Answer

1) Unit product costing under variable costing
Direct materials 9
direct labor 9
Variable manufacturing overhead 1
Unit product costing under variable costing 19
Variable income statement
year 1 year 2
Sales (16000*61);(26000*61) 976000 1586000
less variable expense
Variable cost of goods (16000*19);(26000*19) 304000 494000
Variable selling expense (16000*3);(26000*3) 48000 78000
Contribution margin 624000 1014000
Fixed expenses
fixed manufacturing overhead 357,000 357,000
Fixed selling expense 253,000 253,000
Net income 14,000 404,000
2) Reconciliation
year 1 year 2
net income under variable costing 14,000 404,000
Add Fixed expense deferred under absorption costing(5000*17) 85000
less fixed expense in beginning inventory under absorption costing -85,000
income under absorption costing 99,000 319,000

during heaton company’s first two years

Don't use plagiarized sources. Get Your Custom Essay on
[SOLVED] Question & Answer: During Heaton Company’s first two years of operations, the company reported absorption costing net operating income as follows
From $8/Page
Order Essay

Related: Business Plan/Contract PPY Presentation Estimated time to compl

paper writing help

Calculator

Calculate the price of your paper

Total price:$26
Our features

Paperwritinghelp247 is here for any paper writing help you need!

Need help with you custom essay ?

Get expert help from the best assignment writing website. We boast of professional and experienced writers, affordable prices, timely delivery, and exceptional customer service