During Heaton Company’s first two years of operations, the company reported absorption costing net operating income as follows: Year 1 Year 2 Sales (@ $61 per unit) $ 976,000 $ 1,586,000 Cost of goods sold (@ $36 per unit) 576,000 936,000 Gross margin 400,000 650,000 Selling and administrative expenses* 301,000 331,000 Net operating income $ 99,000 $ 319,000 * $3 per unit variable; $253,000 fixed each year. The company’s $36 unit product cost is computed as follows: Direct materials $ 9 Direct labor 9 Variable manufacturing overhead 1 Fixed manufacturing overhead ($357,000 ÷ 21,000 units) 17 Absorption costing unit product cost $ 36 Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists of depreciation charges on production equipment and buildings. Production and cost data for the two years are: Year 1 Year 2 Units produced 21,000 21,000 Units sold 16,000 26,000 Required: 1. Prepare a variable costing contribution format income statement for each year. 2. Reconcile the absorption costing and the variable costing net operating income figures for each year. (Losses should be indicated by a minus sign.)
[SOLVED] Question & Answer: During Heaton Company’s first two years of operations, the company reported absorption costing net operating income as follows
Expert Answer
1) | Unit product costing under variable costing | ||||||||||
Direct materials | 9 | ||||||||||
direct labor | 9 | ||||||||||
Variable manufacturing overhead | 1 | ||||||||||
Unit product costing under variable costing | 19 | ||||||||||
Variable income statement | |||||||||||
year 1 | year 2 | ||||||||||
Sales (16000*61);(26000*61) | 976000 | 1586000 | |||||||||
less variable expense | |||||||||||
Variable cost of goods (16000*19);(26000*19) | 304000 | 494000 | |||||||||
Variable selling expense (16000*3);(26000*3) | 48000 | 78000 | |||||||||
Contribution margin | 624000 | 1014000 | |||||||||
Fixed expenses | |||||||||||
fixed manufacturing overhead | 357,000 | 357,000 | |||||||||
Fixed selling expense | 253,000 | 253,000 | |||||||||
Net income | 14,000 | 404,000 | |||||||||
2) | Reconciliation | ||||||||||
year 1 | year 2 | ||||||||||
net income under variable costing | 14,000 | 404,000 | |||||||||
Add Fixed expense deferred under absorption costing(5000*17) | 85000 | ||||||||||
less fixed expense in beginning inventory under absorption costing | -85,000 | ||||||||||
income under absorption costing | 99,000 | 319,000 |
during heaton company’s first two years
Related: Business Plan/Contract PPY Presentation Estimated time to compl
Paperwritinghelp247 is here for any paper writing help you need!
Plagiarism-free Papers
We guarantee that every piece of work we produce is original. PaperWritingHelp247 has a team of native-speaking experts who are devoted to giving you the best paper writing help. Your work will be 100% original and on time since they always adhere to your instructions, use reputable sources, and quote them appropriately. The referencing styles used by our paper writing help experts are always per university guidelines..
Stay Anonymous
We are dedicated to delivering the safest online payment experience possible, guaranteed confidentiality. That is why we maintain complete confidentiality regarding our customers' orders. Customers' private information is always protected with the highest care and confidentiality. SSL data encryption ensures that all transactions with us are safe and secure, and we provide a variety of payment choices. You can trust Paperwritinghelp247 to keep your personal information private..
Wow Customer Support
Our online support chat is available around the clock to answer any queries about the ordering paper writing help procedure. Our customer service team cares about your satisfaction and will answer any questions you may have along the way. Our experts can assist you in any way possible, whether it's assisting you in putting together the essential points that you're struggling to convey, providing advice, or writing an entire essay.
Top Notch Quality Papers
If you need an essay urgently, or you have been in the “I need help with writing a paper” mode, you can always count on the expertise of our writers to deliver. You can relax knowing that you'll acquire a high-quality paper with our paper writing help services since their arguments are well-defined and presented. We offer help in writing papers that meet or exceed the standards and criteria of colleges and universities. That's why we have a quality assurance team to ensure that our papers help writing services are of the highest quality.
We can help with urgent tasks
Whether you need help writing papers in a matter of hours or a matter of days, we can meet your deadline. All our college paper writers are full-time writers, which means that they know their way around credible scholarly sources, and they can write a lot of pages in a short time. When you work with Paperwritinghelp24/7, you can count on us to meet every deadline. To meet your deadline, we work around the clock, even if that means staying up all night..
Pay a fair price
Our paper writing help service stands out from the competition because we put the needs of our customers first and charge lower high-quality paper writing help services. With a large array of papers, customers worldwide recognize the perfect combination of price and professionalism that we offer here at Paperwritinghelp247.com.
Need help with you custom essay ?
Get expert help from the best assignment writing website. We boast of professional and experienced writers, affordable prices, timely delivery, and exceptional customer service